| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,335 | 1,346 | 1,194 | | Other Income | 105 | 128 | 190 | | Total Income | 1,489 | 1,474 | 1,415 | | Total Expenditure | 62 | 61 | 76 | | PBIDT | 1,427 | 1,414 | 1,339 | | Interest | 973 | 898 | 689 | | PBDT | 454 | 516 | 650 | | Depreciation | 7 | 5 | 5 | | Tax | 54 | 56 | 38 | | Deferred Tax | 59 | 125 | 222 | | Reported Profit After Tax | 333 | 330 | 386 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 333 | 330 | 386 | | | | | | | EPS (Unit Curr.) | 4.5 | 4.5 | 5.2 | | EPS (Adj) (Unit Curr.) | 4.5 | 4.5 | 5.2 | | Calculated EPS (Unit Curr.) | 4.5 | 4.5 | 5.2 | | Calculated EPS (Adj) (Unit Curr.) | 4.5 | 4.5 | 5.2 | | Calculated EPS (Ann.) (Unit Curr.) | 9.0 | 9.0 | 10.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.0 | 9.0 | 10.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 738 | 738 | 738 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 737,837,331 | 737,837,331 | 737,837,331 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 106.90 | 105.05 | 112.13 | | PBDTM(%) | 34.00 | 38.31 | 54.46 | | PATM(%) | 24.97 | 24.55 | 32.32 |
|