| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,073 | 938 | 312 | | Other Income | 76 | 102 | 44 | | Total Income | 1,149 | 1,040 | 356 | | Total Expenditure | 952 | 837 | 275 | | PBIDT | 197 | 203 | 80 | | Interest | 86 | 36 | 39 | | PBDT | 111 | 166 | 42 | | Depreciation | 0 | 0 | 0 | | Tax | 23 | 29 | 13 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 88 | 137 | 28 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 88 | 137 | 28 | | | | | | | EPS (Unit Curr.) | 2.7 | 4.1 | 0.9 | | EPS (Adj) (Unit Curr.) | 2.7 | 4.1 | 0.9 | | Calculated EPS (Unit Curr.) | 2.7 | 4.1 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 2.7 | 4.1 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 5.3 | 8.3 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.3 | 8.3 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 20.0 | 0.0 | 0.0 | | Equity | 332 | 332 | 332 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 124,096,743 | 107,858,538 | 83,561,138 | | Non-Promoter Holding (%) | 37.34 | 32.45 | 25.14 | | | | | | | PBIDTM(%) | 18.37 | 21.61 | 25.76 | | PBDTM(%) | 10.39 | 17.74 | 13.39 | | PATM(%) | 8.23 | 14.65 | 9.14 |
|