| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 938 | 312 | 217 | | Other Income | 102 | 44 | 77 | | Total Income | 1,040 | 356 | 293 | | Total Expenditure | 839 | 274 | 185 | | PBIDT | 201 | 82 | 108 | | Interest | 35 | 40 | 22 | | PBDT | 166 | 42 | 87 | | Depreciation | 0 | 0 | 0 | | Tax | 29 | 13 | 9 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 137 | 28 | 78 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 137 | 28 | 78 | | | | | | | EPS (Unit Curr.) | 4.1 | 0.9 | 2.4 | | EPS (Adj) (Unit Curr.) | 4.1 | 0.9 | 2.4 | | Calculated EPS (Unit Curr.) | 4.1 | 0.9 | 2.4 | | Calculated EPS (Adj) (Unit Curr.) | 4.1 | 0.9 | 2.4 | | Calculated EPS (Ann.) (Unit Curr.) | 8.3 | 1.7 | 4.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.3 | 1.7 | 4.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 332 | 332 | 332 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 107,858,538 | 83,561,138 | 83,771,038 | | Non-Promoter Holding (%) | 32.45 | 25.14 | 25.20 | | | | | | | PBIDTM(%) | 21.46 | 26.22 | 49.93 | | PBDTM(%) | 17.74 | 13.39 | 39.96 | | PATM(%) | 14.65 | 9.14 | 36.13 |
|