| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 22,129 | 19,680 | 18,145 | | Other Income | 584 | 355 | 482 | | Total Income | 16,545 | 14,295 | 13,686 | | Total Expenditure | 10,398 | 8,876 | 8,542 | | PBIDT | 6,148 | 5,418 | 5,144 | | Interest | 49 | 37 | 37 | | PBDT | 6,098 | 5,381 | 5,107 | | Depreciation | 412 | 384 | 362 | | Tax | 1,707 | 1,559 | 1,359 | | Deferred Tax | 0 | 0 | 71 | | Reported Profit After Tax | 3,980 | 3,439 | 3,315 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3,980 | 3,439 | 3,315 | | | | | | | EPS (Unit Curr.) | 5.0 | 4.4 | 4.2 | | EPS (Adj) (Unit Curr.) | 5.0 | 4.4 | 4.2 | | Calculated EPS (Unit Curr.) | 5.0 | 4.4 | 4.2 | | Calculated EPS (Adj) (Unit Curr.) | 5.0 | 4.4 | 4.2 | | Calculated EPS (Ann.) (Unit Curr.) | 10.1 | 8.8 | 8.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.1 | 8.8 | 8.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 790 | 786 | 782 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 7,878,339,017 | 7,832,583,758 | 7,794,273,319 | | Non-Promoter Holding (%) | 99.70 | 99.70 | 99.69 | | | | | | | PBIDTM(%) | 38.89 | 39.27 | 39.40 | | PBDTM(%) | 38.58 | 39.00 | 39.11 | | PATM(%) | 25.18 | 24.92 | 25.39 |
|