| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 76 | 77 | 76 | | Other Income | 1 | 0 | 1 | | Total Income | 77 | 78 | 77 | | Total Expenditure | 74 | 74 | 72 | | PBIDT | 3 | 4 | 5 | | Interest | 0 | 0 | 0 | | PBDT | 3 | 4 | 5 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 3 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 3 | 3 | | | | | | | EPS (Unit Curr.) | 1.7 | 2.5 | 3.3 | | EPS (Adj) (Unit Curr.) | 1.7 | 2.5 | 3.3 | | Calculated EPS (Unit Curr.) | 1.7 | 2.5 | 3.3 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 2.5 | 3.3 | | Calculated EPS (Ann.) (Unit Curr.) | 3.5 | 5.0 | 6.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.5 | 5.0 | 6.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,018,206 | 3,020,081 | 3,034,062 | | Non-Promoter Holding (%) | 29.23 | 29.25 | 29.38 | | | | | | | PBIDTM(%) | 4.39 | 5.27 | 6.91 | | PBDTM(%) | 4.15 | 5.01 | 6.62 | | PATM(%) | 2.35 | 3.37 | 4.52 |
|