| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,787 | 2,172 | 3,459 | | Other Income | 8 | 10 | 7 | | Total Income | 2,809 | 2,181 | 3,477 | | Total Expenditure | 2,603 | 1,991 | 3,153 | | PBIDT | 206 | 190 | 325 | | Interest | 134 | 128 | 126 | | PBDT | 72 | 61 | 199 | | Depreciation | 50 | 48 | 42 | | Tax | 7 | 5 | 53 | | Deferred Tax | 3 | -3 | -2 | | Reported Profit After Tax | 12 | 12 | 107 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | 12 | 107 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.5 | 4.0 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.5 | 4.0 | | Calculated EPS (Unit Curr.) | 0.4 | 0.5 | 4.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.5 | 4.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 0.9 | 8.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 0.9 | 8.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 53 | 53 | 53 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 237,156,920 | 237,609,082 | 241,592,674 | | Non-Promoter Holding (%) | 88.82 | 88.99 | 90.48 | | | | | | | PBIDTM(%) | 7.38 | 8.74 | 9.39 | | PBDTM(%) | 2.58 | 2.84 | 5.75 | | PATM(%) | 0.42 | 0.57 | 3.08 |
|