| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 10,230 | 9,045 | 8,094 | | Other Income | 0 | 0 | 0 | | Total Income | 10,261 | 9,061 | 8,130 | | Total Expenditure | 7,958 | 7,052 | 6,462 | | PBIDT | 2,304 | 2,009 | 1,669 | | Interest | 448 | 460 | 106 | | PBDT | 1,856 | 1,549 | 1,563 | | Depreciation | 1,336 | 1,227 | 1,032 | | Tax | 167 | 99 | -7 | | Deferred Tax | 0 | 0 | 61 | | Reported Profit After Tax | 353 | 224 | 477 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 353 | 224 | 477 | | | | | | | EPS (Unit Curr.) | 1.1 | 0.7 | 1.4 | | EPS (Adj) (Unit Curr.) | 1.1 | 0.7 | 1.4 | | Calculated EPS (Unit Curr.) | 1.1 | 0.7 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 0.7 | 1.4 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 1.4 | 2.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 1.4 | 2.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3,309 | 3,306 | 3,303 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,788,166,063 | 1,785,330,155 | 1,782,592,458 | | Non-Promoter Holding (%) | 54.04 | 54.00 | 53.96 | | | | | | | PBIDTM(%) | 22.52 | 22.21 | 20.62 | | PBDTM(%) | 18.14 | 17.13 | 19.31 | | PATM(%) | 3.45 | 2.47 | 5.89 |
|