| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,475 | 1,409 | 1,311 | | Other Income | 24 | 22 | 38 | | Total Income | 1,566 | 1,557 | 1,433 | | Total Expenditure | 206 | 254 | 250 | | PBIDT | 1,360 | 1,303 | 1,183 | | Interest | 863 | 828 | 717 | | PBDT | 497 | 474 | 466 | | Depreciation | 5 | 4 | 4 | | Tax | 103 | 123 | 116 | | Deferred Tax | 0 | -30 | 0 | | Reported Profit After Tax | 389 | 377 | 346 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 389 | 377 | 346 | | | | | | | EPS (Unit Curr.) | 12.5 | 12.1 | 11.1 | | EPS (Adj) (Unit Curr.) | 12.5 | 12.1 | 11.1 | | Calculated EPS (Unit Curr.) | 12.5 | 12.1 | 11.1 | | Calculated EPS (Adj) (Unit Curr.) | 12.5 | 12.1 | 11.1 | | Calculated EPS (Ann.) (Unit Curr.) | 24.9 | 24.2 | 22.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.9 | 24.2 | 22.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 400.0 | 0.0 | 300.0 | | Equity | 62 | 62 | 62 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 194,075,120 | 196,332,288 | 210,652,160 | | Non-Promoter Holding (%) | 62.19 | 62.97 | 67.69 | | | | | | | PBIDTM(%) | 92.20 | 92.46 | 90.23 | | PBDTM(%) | 33.66 | 33.67 | 35.53 | | PATM(%) | 26.36 | 26.79 | 26.42 |
|