| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 194,468 | 176,875 | 153,546 | | Other Income | 989 | 947 | 1,763 | | Total Income | 191,458 | 180,543 | 151,021 | | Total Expenditure | 197,654 | 170,200 | 145,052 | | PBIDT | -6,195 | 10,343 | 5,969 | | Interest | 2,522 | 1,591 | 1,079 | | PBDT | -8,717 | 8,752 | 4,890 | | Depreciation | 2,487 | 2,394 | 2,152 | | Tax | 0 | -762 | 832 | | Deferred Tax | 0 | 1,580 | 0 | | Reported Profit After Tax | -11,204 | 5,540 | 1,906 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -11,204 | 5,540 | 1,906 | | | | | | | EPS (Unit Curr.) | 0.0 | 22.8 | 7.9 | | EPS (Adj) (Unit Curr.) | 0.0 | 22.8 | 7.9 | | Calculated EPS (Unit Curr.) | 0.0 | 22.8 | 7.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 22.8 | 7.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 45.6 | 15.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 45.6 | 15.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 2,428 | 2,428 | 2,428 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 511,796,772 | 511,796,772 | 511,796,772 | | Non-Promoter Holding (%) | 21.08 | 21.08 | 21.08 | | | | | | | PBIDTM(%) | -3.41 | 6.34 | 4.22 | | PBDTM(%) | -4.80 | 5.36 | 3.46 | | PATM(%) | -6.17 | 3.39 | 1.35 |
|