| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Interest Earned | 3,623 | 3,360 | 2,871 | | Operating Expenses | 3,331 | 3,175 | 2,700 | | Operating Profit Before Prov. & Cont. | 1,016 | 824 | 728 | | Provisions & Contingencies | 161 | 103 | 89 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 280 | 235 | 210 | | Deferred Tax | 0 | 0 | 0 | | Net Profit | 575 | 487 | 429 | | | | | | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 575 | 487 | 429 | | | | | | | EPS (Unit Curr.) | 11 | 10 | 9 | | EPS (Adj) (Unit Curr.) | 11 | 10 | 9 | | Calculated EPS (Unit Curr.) | 11 | 10 | 9 | | Calculated EPS (Adj) (Unit Curr.) | 11.0 | 10.4 | 9.2 | | Calculated EPS (Ann.) (Unit Curr.) | 22.0 | 20.7 | 18.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 22.0 | 20.7 | 18.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 522.9 | 469.7 | 467.7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 442,777,722 | 378,532,745 | 376,510,017 | | Non-Promoter Holding (%) | 84.7 | 80.6 | 80.5 | | (%) of shares held by GOI | 0.0 | 0.0 | 0.0 | | | | | | | PBIDTM(%) | 89 | 92 | 91 | | PBDTM(%) | 23.60 | 21.47 | 22.28 | | PATM(%) | 15.86 | 14.48 | 14.96 | | | | | | | Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | | Tier I Capital | 0.00 | 0.00 | 0.00 | | Tier II Capital | 0.00 | 0.00 | 0.00 | | | | | | | Gross Non Performing Assets | 0.00 | 409.52 | 0.00 | | Net Non Performing Assets | 0.00 | 114.31 | 0.00 | | (%) Gross Non Performing Assets | 0.00 | 1.03 | 0.00 | | (%) Net Non Performing Assets | 0.00 | 0.29 | 0.00 | | Return on Assets(Annualised) | 0.00 | 1.57 | 0.00 | | | | | |
|