| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 14 | 22 | 81 | | Other Income | 0 | 0 | 0 | | Total Income | 14 | 23 | 82 | | Total Expenditure | 32 | 27 | 118 | | PBIDT | -18 | -4 | -36 | | Interest | 0 | 0 | 2 | | PBDT | -18 | -5 | -38 | | Depreciation | 0 | 0 | 3 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -19 | -5 | -40 | | Extra-ordinary Items | -10 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -9 | -5 | -40 | | | | | | | EPS (Unit Curr.) | 0.0 | -1.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | -1.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 50 | 50 | 50 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 26,281,111 | 26,281,111 | 26,281,111 | | Non-Promoter Holding (%) | 52.36 | 52.36 | 52.36 | | | | | | | PBIDTM(%) | -134.95 | -19.77 | -43.85 | | PBDTM(%) | -135.98 | -20.32 | -46.55 | | PATM(%) | -143.34 | -21.40 | -49.88 |
|