| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 16,879 | 14,375 | 13,202 | | Other Income | 1,515 | 798 | 662 | | Total Income | 18,394 | 15,173 | 13,864 | | Total Expenditure | 11,251 | 9,942 | 8,826 | | PBIDT | 7,143 | 5,231 | 5,038 | | Interest | 0 | 0 | 0 | | PBDT | 7,143 | 5,231 | 5,038 | | Depreciation | 402 | 392 | 373 | | Tax | 1,690 | 1,363 | 1,437 | | Deferred Tax | 57 | 0 | -143 | | Reported Profit After Tax | 4,994 | 3,476 | 3,371 | | Extra-ordinary Items | 484 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4,510 | 3,476 | 3,371 | | | | | | | EPS (Unit Curr.) | 87.0 | 60.5 | 58.7 | | EPS (Adj) (Unit Curr.) | 87.0 | 60.5 | 58.7 | | Calculated EPS (Unit Curr.) | 87.0 | 60.6 | 58.7 | | Calculated EPS (Adj) (Unit Curr.) | 87.0 | 60.6 | 58.7 | | Calculated EPS (Ann.) (Unit Curr.) | 174.0 | 121.1 | 117.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 174.0 | 121.1 | 117.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 300.0 | 0.0 | | Equity | 287 | 287 | 287 | | Reserve & Surplus | 0.0 | 26,692.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 404,781,601 | 404,087,749 | 381,016,460 | | Non-Promoter Holding (%) | 70.49 | 70.37 | 66.36 | | | | | | | PBIDTM(%) | 42.32 | 36.39 | 38.16 | | PBDTM(%) | 42.32 | 36.39 | 38.16 | | PATM(%) | 29.59 | 24.18 | 25.53 |
|