| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 1,153 | 1,147 | 1,083 | | Other Income | 36 | 20 | 49 | | Total Income | 1,065 | 1,045 | 1,016 | | Total Expenditure | 852 | 790 | 759 | | PBIDT | 213 | 255 | 256 | | Interest | 41 | 43 | 36 | | PBDT | 172 | 212 | 220 | | Depreciation | 84 | 65 | 119 | | Tax | 23 | 46 | 18 | | Deferred Tax | -9 | -1 | 4 | | Reported Profit After Tax | 75 | 101 | 80 | | Extra-ordinary Items | -16 | 0 | -39 | | Adjusted Profit After Extra-ordinary item | 91 | 101 | 119 | | | | | | | EPS (Unit Curr.) | 6.3 | 8.5 | 6.5 | | EPS (Adj) (Unit Curr.) | 6.3 | 8.5 | 6.5 | | Calculated EPS (Unit Curr.) | 6.3 | 8.6 | 6.8 | | Calculated EPS (Adj) (Unit Curr.) | 6.3 | 8.6 | 6.8 | | Calculated EPS (Ann.) (Unit Curr.) | 12.7 | 17.2 | 13.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.7 | 17.2 | 13.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 59 | 59 | 59 | | Reserve & Surplus | 0.0 | 1,124.5 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 63,597,713 | 63,597,713 | 68,279,571 | | Non-Promoter Holding (%) | 54.05 | 54.05 | 55.81 | | | | | | | PBIDTM(%) | 20.65 | 24.90 | 26.39 | | PBDTM(%) | 16.71 | 20.71 | 22.64 | | PATM(%) | 7.23 | 9.88 | 8.18 |
|