| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 8 | 8 | 10 | | Other Income | 2 | 2 | 3 | | Total Income | 10 | 10 | 13 | | Total Expenditure | 9 | 9 | 13 | | PBIDT | 1 | 1 | 0 | | Interest | 0 | 0 | 1 | | PBDT | 1 | 1 | -1 | | Depreciation | 2 | 2 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | -2 | -4 | | Extra-ordinary Items | 0 | 0 | -1 | | Adjusted Profit After Extra-ordinary item | -1 | -2 | -2 | | | | | | | EPS (Unit Curr.) | 0.0 | -0.7 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | -0.7 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,821,068 | 11,821,068 | 11,821,068 | | Non-Promoter Holding (%) | 50.62 | 50.62 | 50.62 | | | | | | | PBIDTM(%) | 6.51 | 10.30 | -2.42 | | PBDTM(%) | 6.38 | 7.19 | -7.56 | | PATM(%) | -19.01 | -18.56 | -35.38 |
|