| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,078 | 1,723 | 1,947 | | Other Income | 5 | 1 | 68 | | Total Income | 2,074 | 1,723 | 2,036 | | Total Expenditure | 1,629 | 1,388 | 1,549 | | PBIDT | 445 | 336 | 487 | | Interest | 249 | 159 | 183 | | PBDT | 196 | 177 | 305 | | Depreciation | 51 | 49 | 42 | | Tax | -75 | 30 | 75 | | Deferred Tax | 45 | 4 | 6 | | Reported Profit After Tax | 175 | 94 | 181 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 175 | 94 | 181 | | | | | | | EPS (Unit Curr.) | 4.3 | 2.4 | 4.7 | | EPS (Adj) (Unit Curr.) | 4.3 | 2.3 | 4.5 | | Calculated EPS (Unit Curr.) | 4.3 | 2.4 | 4.7 | | Calculated EPS (Adj) (Unit Curr.) | 4.3 | 2.3 | 4.5 | | Calculated EPS (Ann.) (Unit Curr.) | 8.6 | 4.9 | 9.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.6 | 4.6 | 8.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 81 | 77 | 77 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 268,760,510 | 268,767,840 | 268,481,215 | | Non-Promoter Holding (%) | 69.65 | 69.65 | 69.60 | | | | | | | PBIDTM(%) | 21.95 | 19.97 | 25.73 | | PBDTM(%) | 9.66 | 10.52 | 16.09 | | PATM(%) | 8.61 | 5.58 | 9.56 |
|