| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 6,210 | 6,798 | 6,167 | | Other Income | 61 | 95 | 523 | | Total Income | 6,372 | 7,025 | 6,808 | | Total Expenditure | 4,790 | 5,232 | 4,844 | | PBIDT | 1,582 | 1,793 | 1,964 | | Interest | 831 | 743 | 651 | | PBDT | 751 | 1,050 | 1,313 | | Depreciation | 348 | 305 | 303 | | Tax | 79 | 116 | 200 | | Deferred Tax | 87 | 92 | 178 | | Reported Profit After Tax | 236 | 536 | 632 | | Extra-ordinary Items | 0 | -2 | 322 | | Adjusted Profit After Extra-ordinary item | 236 | 538 | 309 | | | | | | | EPS (Unit Curr.) | 1.1 | 2.5 | 3.0 | | EPS (Adj) (Unit Curr.) | 1.1 | 2.5 | 3.0 | | Calculated EPS (Unit Curr.) | 1.1 | 2.5 | 3.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 2.5 | 3.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.2 | 5.0 | 5.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.2 | 5.0 | 5.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 425 | 425 | 425 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,129,498,318 | 1,130,126,361 | 1,149,750,641 | | Non-Promoter Holding (%) | 53.12 | 53.16 | 54.08 | | | | | | | PBIDTM(%) | 25.47 | 26.37 | 31.84 | | PBDTM(%) | 12.09 | 15.44 | 21.28 | | PATM(%) | 3.80 | 7.89 | 10.24 |
|