| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 91 | 110 | 145 | | Other Income | 13 | 17 | 2 | | Total Income | 104 | 127 | 147 | | Total Expenditure | 86 | 123 | 137 | | PBIDT | 18 | 4 | 10 | | Interest | 11 | 11 | 9 | | PBDT | 7 | -6 | 1 | | Depreciation | 6 | 6 | 5 | | Tax | 0 | 2 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -14 | -3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | -14 | -3 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.0 | -0.6 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | -0.6 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 45 | 45 | 45 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 31,053,140 | 31,253,140 | 31,450,691 | | Non-Promoter Holding (%) | 69.00 | 69.45 | 69.89 | | | | | | | PBIDTM(%) | 19.50 | 3.93 | 6.82 | | PBDTM(%) | 7.28 | -5.89 | 0.79 | | PATM(%) | 0.91 | -12.41 | -1.95 |
|