| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 286 | 228 | 211 | | Other Income | 0 | 1 | 0 | | Total Income | 258 | 210 | 195 | | Total Expenditure | 253 | 206 | 172 | | PBIDT | 5 | 4 | 23 | | Interest | 2 | 1 | 0 | | PBDT | 3 | 3 | 23 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 4 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -2 | 17 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | -2 | 17 | | | | | | | EPS (Unit Curr.) | 1.3 | 0.0 | 16.6 | | EPS (Adj) (Unit Curr.) | 1.3 | 0.0 | 16.6 | | Calculated EPS (Unit Curr.) | 1.3 | 0.0 | 16.6 | | Calculated EPS (Adj) (Unit Curr.) | 1.3 | 0.0 | 16.6 | | Calculated EPS (Ann.) (Unit Curr.) | 2.6 | 0.0 | 33.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.6 | 0.0 | 33.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,798,511 | 2,798,511 | 2,798,511 | | Non-Promoter Holding (%) | 27.28 | 27.28 | 27.28 | | | | | | | PBIDTM(%) | 2.02 | 1.94 | 11.88 | | PBDTM(%) | 1.19 | 1.24 | 11.87 | | PATM(%) | 0.51 | -0.91 | 8.73 |
|