| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 2,689 | 2,352 | 1,993 | | Other Income | 3 | 5 | 15 | | Total Income | 2,588 | 2,268 | 1,956 | | Total Expenditure | 2,280 | 1,864 | 1,500 | | PBIDT | 309 | 405 | 457 | | Interest | 44 | 64 | 55 | | PBDT | 264 | 340 | 402 | | Depreciation | 71 | 69 | 68 | | Tax | 57 | 60 | 81 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 137 | 211 | 253 | | Extra-ordinary Items | -34 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 171 | 211 | 253 | | | | | | | EPS (Unit Curr.) | 4.9 | 7.6 | 9.0 | | EPS (Adj) (Unit Curr.) | 4.9 | 7.6 | 9.0 | | Calculated EPS (Unit Curr.) | 4.9 | 7.6 | 9.2 | | Calculated EPS (Adj) (Unit Curr.) | 4.9 | 7.6 | 9.2 | | Calculated EPS (Ann.) (Unit Curr.) | 9.9 | 15.3 | 18.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.9 | 15.3 | 18.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 55 | 55 | 55 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 149,158,036 | 149,170,036 | 149,169,036 | | Non-Promoter Holding (%) | 54.00 | 54.00 | 54.00 | | | | | | | PBIDTM(%) | 11.97 | 17.96 | 23.59 | | PBDTM(%) | 10.24 | 15.10 | 20.76 | | PATM(%) | 5.29 | 9.36 | 13.08 |
|