| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,372 | 1,245 | 1,129 | | Other Income | 4 | 5 | 14 | | Total Income | 1,396 | 1,254 | 1,161 | | Total Expenditure | 1,350 | 1,059 | 956 | | PBIDT | 45 | 195 | 205 | | Interest | 88 | 66 | 33 | | PBDT | -43 | 129 | 173 | | Depreciation | 75 | 57 | 51 | | Tax | 21 | 14 | 6 | | Deferred Tax | 0 | 0 | -8 | | Reported Profit After Tax | -140 | 59 | 123 | | Extra-ordinary Items | -136 | -36 | 1 | | Adjusted Profit After Extra-ordinary item | -4 | 95 | 122 | | | | | | | EPS (Unit Curr.) | 0.0 | 3.7 | 7.7 | | EPS (Adj) (Unit Curr.) | 0.0 | 3.7 | 7.7 | | Calculated EPS (Unit Curr.) | 0.0 | 3.7 | 7.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 3.7 | 7.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 7.4 | 15.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 7.4 | 15.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 81,166,083 | 81,344,677 | 84,129,115 | | Non-Promoter Holding (%) | 50.96 | 51.07 | 52.82 | | | | | | | PBIDTM(%) | 3.29 | 15.68 | 18.16 | | PBDTM(%) | -3.15 | 10.38 | 15.28 | | PATM(%) | -10.19 | 4.73 | 10.90 |
|