| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 322 | 346 | 410 | | Other Income | 0 | 0 | 0 | | Total Income | 322 | 346 | 410 | | Total Expenditure | 315 | 347 | 357 | | PBIDT | 7 | -1 | 52 | | Interest | 19 | 21 | 17 | | PBDT | -12 | -22 | 35 | | Depreciation | 16 | 32 | 32 | | Tax | 0 | -1 | 1 | | Deferred Tax | 0 | -6 | 0 | | Reported Profit After Tax | -28 | -47 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -28 | -47 | 2 | | | | | | | EPS (Unit Curr.) | -0.3 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.3 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 102 | 102 | 102 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 476,544,311 | 476,544,311 | 476,544,311 | | Non-Promoter Holding (%) | 46.61 | 46.61 | 46.61 | | | | | | | PBIDTM(%) | 2.15 | -0.34 | 12.76 | | PBDTM(%) | -3.68 | -6.28 | 8.59 | | PATM(%) | -8.56 | -13.67 | 0.60 |
|