| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 13 | 11 | 9 | | Other Income | 0 | 0 | 0 | | Total Income | 13 | 11 | 9 | | Total Expenditure | 11 | 9 | 7 | | PBIDT | 3 | 2 | 2 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 1 | 1 | | Depreciation | 1 | 1 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.1 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.1 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 3.0 | 0.0 | 3.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 40,771,250 | 40,771,250 | 40,771,250 | | Non-Promoter Holding (%) | 25.00 | 25.00 | 25.00 | | | | | | | PBIDTM(%) | 19.72 | 19.25 | 18.41 | | PBDTM(%) | 11.41 | 11.46 | 11.05 | | PATM(%) | 5.59 | 4.77 | 3.22 |
|