| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 18 | 31 | 24 | | Other Income | 49 | 49 | 35 | | Total Income | 68 | 80 | 60 | | Total Expenditure | 10 | 6 | 111 | | PBIDT | 57 | 74 | -51 | | Interest | 56 | 58 | 51 | | PBDT | 2 | 15 | -102 | | Depreciation | 1 | 1 | 2 | | Tax | -1 | 3 | -18 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 12 | -87 | | Extra-ordinary Items | 0 | 0 | -99 | | Adjusted Profit After Extra-ordinary item | 1 | 12 | 13 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.2 | -2.5 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | -2.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.3 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.3 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.6 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.6 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 373 | 373 | 373 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 93,397,777 | 93,397,777 | 167,923,868 | | Non-Promoter Holding (%) | 25.06 | 25.06 | 45.06 | | | | | | | PBIDTM(%) | 312.56 | 239.62 | -208.94 | | PBDTM(%) | 8.59 | 49.92 | -419.57 | | PATM(%) | 7.78 | 38.51 | -355.91 |
|