| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Interest Earned | 2,044 | 1,804 | 1,467 | | Operating Expenses | 1,836 | 1,602 | 1,293 | | Operating Profit Before Prov. & Cont. | 397 | 403 | 323 | | Provisions & Contingencies | -31 | 43 | 51 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 149 | 95 | 42 | | Deferred Tax | 0 | -7 | 0 | | Net Profit | 279 | 272 | 230 | | | | | | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 279 | 272 | 230 | | | | | | | EPS (Unit Curr.) | 26 | 25 | 21 | | EPS (Adj) (Unit Curr.) | 26 | 25 | 21 | | Calculated EPS (Unit Curr.) | 26 | 25 | 21 | | Calculated EPS (Adj) (Unit Curr.) | 26.0 | 25.4 | 21.5 | | Calculated EPS (Ann.) (Unit Curr.) | 52.0 | 50.7 | 42.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 52.0 | 50.7 | 42.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 107.2 | 107.2 | 107.2 | | Reserve & Surplus | 2,601.0 | 0.0 | 2,020.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 103,833,975 | 103,719,706 | 103,675,761 | | Non-Promoter Holding (%) | 96.9 | 96.8 | 96.7 | | (%) of shares held by GOI | 0.0 | 0.0 | 0.0 | | | | | | | PBIDTM(%) | 95 | 92 | 90 | | PBDTM(%) | 20.92 | 19.95 | 18.55 | | PATM(%) | 13.63 | 15.06 | 15.68 | | | | | | | Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | | Tier I Capital | 0.00 | 0.00 | 0.00 | | Tier II Capital | 0.00 | 0.00 | 0.00 | | | | | | | Gross Non Performing Assets | 322.74 | 0.00 | 298.24 | | Net Non Performing Assets | 80.17 | 0.00 | 58.23 | | (%) Gross Non Performing Assets | 1.26 | 0.00 | 1.48 | | (%) Net Non Performing Assets | 0.32 | 0.00 | 0.29 | | Return on Assets(Annualised) | 1.44 | 0.00 | 1.57 | | | | | |
|