| Particulars | Jun-04
(Rs.Cr) | Dec-03
(Rs.Cr) | Jun-03
(Rs.Cr) |
| Gross Sales | 23 | 19 | 11 |
| Other Income | 0 | 0 | 0 |
| Total Income | 23 | 19 | 11 |
| Total Expenditure | 14 | 13 | 8 |
| PBIDT | 9 | 6 | 3 |
| Interest | 0 | 0 | 0 |
| PBDT | 9 | 6 | 3 |
| Depreciation | 0 | 0 | 0 |
| Tax | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 8 | 5 | 3 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 8 | 5 | 3 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.5 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.5 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.8 | 0.5 | 0.3 |
| Calculated EPS (Adj) (Unit Curr.) | 0.8 | 0.5 | 0.3 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.6 | 1.1 | 0.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.6 | 1.1 | 0.5 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 10 | 10 | 10 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 1.0 | 1.0 | 1.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 74,798,900 | 0 |
| Non-Promoter Holding (%) | 0.00 | 74.80 | 0.00 |
| | | | |
| PBIDTM(%) | 39.48 | 32.12 | 31.42 |
| PBDTM(%) | 39.26 | 31.80 | 30.78 |
| PATM(%) | 34.05 | 28.58 | 22.95 |