| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 20 | 22 | 14 | | Other Income | 0 | 0 | 0 | | Total Income | 20 | 22 | 14 | | Total Expenditure | 18 | 19 | 12 | | PBIDT | 2 | 3 | 2 | | Interest | 1 | 1 | 1 | | PBDT | 2 | 2 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.5 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.5 | 0.5 | | Calculated EPS (Unit Curr.) | 0.4 | 0.5 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.5 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 1.1 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 1.1 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,772,800 | 3,772,800 | 3,772,900 | | Non-Promoter Holding (%) | 25.15 | 25.15 | 25.15 | | | | | | | PBIDTM(%) | 11.21 | 12.83 | 14.71 | | PBDTM(%) | 8.51 | 10.36 | 11.07 | | PATM(%) | 3.26 | 3.72 | 5.83 |
|