| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 57 | 52 | 59 | | Other Income | 1 | 1 | 1 | | Total Income | 58 | 53 | 60 | | Total Expenditure | 56 | 52 | 58 | | PBIDT | 2 | 1 | 2 | | Interest | 1 | 1 | 2 | | PBDT | 1 | 0 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.0 | 0.5 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.6 | 0.0 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 0.0 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 8,678,567 | 8,678,567 | 8,678,567 | | Non-Promoter Holding (%) | 69.52 | 69.52 | 69.52 | | | | | | | PBIDTM(%) | 3.86 | 2.62 | 4.10 | | PBDTM(%) | 1.76 | -0.11 | 1.57 | | PATM(%) | 1.26 | -0.31 | 1.08 |
|