| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 19 | 14 | 18 | | Other Income | 1 | 0 | 1 | | Total Income | 20 | 14 | 19 | | Total Expenditure | 19 | 15 | 17 | | PBIDT | 1 | -1 | 1 | | Interest | 1 | 1 | 1 | | PBDT | 1 | -1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -2 | 0 | | Extra-ordinary Items | 0 | -1 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | -1 | 0 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.0 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.3 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,009,939 | 9,009,939 | 8,878,639 | | Non-Promoter Holding (%) | 77.60 | 77.60 | 76.47 | | | | | | | PBIDTM(%) | 5.63 | -5.73 | 7.90 | | PBDTM(%) | 2.97 | -10.35 | 4.43 | | PATM(%) | 0.99 | -14.41 | 1.91 |
|