| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 3,167 | 2,816 | 2,455 | | Other Income | 92 | 9 | 239 | | Total Income | 3,282 | 2,934 | 2,746 | | Total Expenditure | 53 | 333 | 375 | | PBIDT | 3,229 | 2,601 | 2,372 | | Interest | 2,470 | 2,121 | 1,683 | | PBDT | 759 | 480 | 689 | | Depreciation | 4 | 4 | 3 | | Tax | 195 | 121 | 238 | | Deferred Tax | 0 | 0 | -81 | | Reported Profit After Tax | 559 | 355 | 528 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 559 | 355 | 528 | | | | | | | EPS (Unit Curr.) | 11.1 | 7.5 | 11.1 | | EPS (Adj) (Unit Curr.) | 11.1 | 7.5 | 11.1 | | Calculated EPS (Unit Curr.) | 11.1 | 7.5 | 11.1 | | Calculated EPS (Adj) (Unit Curr.) | 11.1 | 7.5 | 11.1 | | Calculated EPS (Ann.) (Unit Curr.) | 22.2 | 15.0 | 22.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 22.2 | 15.0 | 22.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 101 | 95 | 95 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 301,220,505 | 301,220,505 | 301,220,505 | | Non-Promoter Holding (%) | 59.69 | 63.46 | 63.46 | | | | | | | PBIDTM(%) | 101.96 | 92.35 | 96.59 | | PBDTM(%) | 23.96 | 17.03 | 28.06 | | PATM(%) | 17.66 | 12.60 | 21.52 |
|