| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 6 | 47 | 30 | | Other Income | 0 | 0 | 0 | | Total Income | 6 | 47 | 30 | | Total Expenditure | 5 | 44 | 26 | | PBIDT | 1 | 3 | 4 | | Interest | 1 | 1 | 2 | | PBDT | 0 | 2 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -0.1 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.1 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 102 | 89 | 89 | | Reserve & Surplus | 113.1 | 0.0 | 98.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 88,013,588 | 83,001,287 | 82,751,290 | | Non-Promoter Holding (%) | 86.55 | 92.99 | 92.71 | | | | | | | PBIDTM(%) | 21.81 | 6.15 | 13.27 | | PBDTM(%) | 5.85 | 3.21 | 5.68 | | PATM(%) | -12.59 | 0.49 | 1.30 |
|