| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 16 | 25 | 20 | | Other Income | 0 | 0 | 0 | | Total Income | 19 | 28 | 23 | | Total Expenditure | 17 | 26 | 21 | | PBIDT | 2 | 2 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 2 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.7 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.6 | 0.7 | 0.2 | | Calculated EPS (Unit Curr.) | 0.6 | 0.7 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 0.7 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 1.5 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 1.5 | 0.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,171,918 | 5,195,918 | 5,195,918 | | Non-Promoter Holding (%) | 68.02 | 71.32 | 71.32 | | | | | | | PBIDTM(%) | 11.69 | 7.26 | 7.26 | | PBDTM(%) | 9.89 | 6.33 | 5.31 | | PATM(%) | 2.74 | 2.15 | 0.60 |
|