| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,739 | 5,105 | 3,487 | | Other Income | 31 | 42 | 22 | | Total Income | 2,777 | 5,157 | 3,512 | | Total Expenditure | 2,466 | 4,862 | 3,095 | | PBIDT | 310 | 295 | 417 | | Interest | 286 | 281 | 224 | | PBDT | 24 | 14 | 193 | | Depreciation | 64 | 56 | 45 | | Tax | 0 | -58 | 49 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -40 | 16 | 99 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -40 | 16 | 99 | | | | | | | EPS (Unit Curr.) | -0.2 | 0.1 | 0.4 | | EPS (Adj) (Unit Curr.) | -0.2 | 0.1 | 0.4 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 239 | 239 | 239 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 674,105,518 | 668,778,596 | 741,368,577 | | Non-Promoter Holding (%) | 28.00 | 27.78 | 30.79 | | | | | | | PBIDTM(%) | 11.32 | 5.79 | 11.97 | | PBDTM(%) | 0.88 | 0.28 | 5.54 | | PATM(%) | -1.47 | 0.32 | 2.85 |
|