| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 3,459 | 3,596 | 2,125 | | Other Income | 22 | 40 | 66 | | Total Income | 3,512 | 3,675 | 2,240 | | Total Expenditure | 3,095 | 3,210 | 1,875 | | PBIDT | 417 | 466 | 364 | | Interest | 224 | 177 | 161 | | PBDT | 193 | 289 | 203 | | Depreciation | 45 | 39 | 33 | | Tax | 49 | 99 | 53 | | Deferred Tax | 0 | -11 | 0 | | Reported Profit After Tax | 99 | 161 | 117 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 99 | 161 | 117 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.7 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.7 | 0.5 | | Calculated EPS (Unit Curr.) | 0.4 | 0.7 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.7 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 1.4 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 1.4 | 1.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 239 | 239 | 239 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 741,368,577 | 770,864,147 | 771,750,920 | | Non-Promoter Holding (%) | 30.79 | 32.02 | 32.05 | | | | | | | PBIDTM(%) | 12.06 | 12.95 | 17.15 | | PBDTM(%) | 5.59 | 8.04 | 9.57 | | PATM(%) | 2.87 | 4.48 | 5.51 |
|