| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 139 | 33 | 91 | | Other Income | 257 | 8 | 16 | | Total Income | 395 | 41 | 107 | | Total Expenditure | 26 | 15 | 24 | | PBIDT | 370 | 26 | 83 | | Interest | 28 | 0 | 0 | | PBDT | 342 | 26 | 83 | | Depreciation | 0 | 0 | 0 | | Tax | 48 | 10 | 16 | | Deferred Tax | -1 | 0 | -1 | | Reported Profit After Tax | 295 | 16 | 68 | | Extra-ordinary Items | 236 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 59 | 16 | 68 | | | | | | | EPS (Unit Curr.) | 1.7 | 0.1 | 0.4 | | EPS (Adj) (Unit Curr.) | 1.7 | 0.1 | 0.4 | | Calculated EPS (Unit Curr.) | 1.7 | 0.1 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 0.1 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 3.4 | 0.2 | 0.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.4 | 0.2 | 0.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,717 | 1,715 | 1,715 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 299,736,311 | 297,737,391 | 297,737,391 | | Non-Promoter Holding (%) | 17.46 | 17.36 | 17.36 | | | | | | | PBIDTM(%) | 266.62 | 77.19 | 91.25 | | PBDTM(%) | 246.59 | 77.19 | 91.25 | | PATM(%) | 212.97 | 48.29 | 74.31 |
|