| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 3,538 | 3,472 | 2,813 | | Other Income | 15 | 9 | 3 | | Total Income | 3,602 | 3,543 | 2,875 | | Total Expenditure | 2,675 | 2,563 | 2,172 | | PBIDT | 927 | 980 | 702 | | Interest | 19 | 15 | 19 | | PBDT | 908 | 965 | 683 | | Depreciation | 76 | 74 | 71 | | Tax | 252 | 212 | 113 | | Deferred Tax | 0 | 0 | 36 | | Reported Profit After Tax | 581 | 679 | 464 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 581 | 679 | 464 | | | | | | | EPS (Unit Curr.) | 13.0 | 15.2 | 10.4 | | EPS (Adj) (Unit Curr.) | 13.0 | 15.2 | 10.4 | | Calculated EPS (Unit Curr.) | 13.0 | 15.2 | 10.4 | | Calculated EPS (Adj) (Unit Curr.) | 13.0 | 15.2 | 10.4 | | Calculated EPS (Ann.) (Unit Curr.) | 26.0 | 30.4 | 20.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.0 | 30.4 | 20.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 90 | 89 | 89 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 237,927,553 | 237,427,222 | 237,039,741 | | Non-Promoter Holding (%) | 53.16 | 53.11 | 53.07 | | | | | | | PBIDTM(%) | 26.20 | 28.23 | 24.77 | | PBDTM(%) | 25.68 | 27.80 | 24.10 | | PATM(%) | 16.43 | 19.56 | 16.35 |
|