| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 6,401 | 5,669 | 4,968 | | Other Income | 9 | 409 | 20 | | Total Income | 5,877 | 5,602 | 4,571 | | Total Expenditure | 5,285 | 4,850 | 4,089 | | PBIDT | 593 | 752 | 482 | | Interest | 70 | 51 | 42 | | PBDT | 522 | 702 | 440 | | Depreciation | 137 | 85 | 163 | | Tax | 122 | 33 | 85 | | Deferred Tax | 0 | 157 | 0 | | Reported Profit After Tax | 263 | 427 | 192 | | Extra-ordinary Items | 0 | 449 | -31 | | Adjusted Profit After Extra-ordinary item | 263 | -22 | 223 | | | | | | | EPS (Unit Curr.) | 620.2 | 1,008.0 | 452.8 | | EPS (Adj) (Unit Curr.) | 620.2 | 1,008.0 | 452.8 | | Calculated EPS (Unit Curr.) | 620.3 | 1,008.0 | 452.9 | | Calculated EPS (Adj) (Unit Curr.) | 620.3 | 1,008.0 | 452.9 | | Calculated EPS (Ann.) (Unit Curr.) | 1,240.7 | 2,016.0 | 905.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1,240.7 | 2,016.0 | 905.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,097,504 | 3,101,860 | 3,106,233 | | Non-Promoter Holding (%) | 73.03 | 73.14 | 73.24 | | | | | | | PBIDTM(%) | 10.10 | 14.50 | 10.60 | | PBDTM(%) | 8.90 | 13.53 | 9.67 | | PATM(%) | 4.48 | 8.24 | 4.22 |
|