| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 15,122 | 13,843 | 11,442 | | Other Income | 256 | 207 | 220 | | Total Income | 14,351 | 13,106 | 10,815 | | Total Expenditure | 12,323 | 11,114 | 8,924 | | PBIDT | 2,028 | 1,992 | 1,891 | | Interest | 3 | -19 | -32 | | PBDT | 2,025 | 2,011 | 1,923 | | Depreciation | 236 | 219 | 195 | | Tax | 447 | 355 | 407 | | Deferred Tax | 0 | 96 | 0 | | Reported Profit After Tax | 1,342 | 1,341 | 1,321 | | Extra-ordinary Items | 0 | 117 | 0 | | Adjusted Profit After Extra-ordinary item | 1,342 | 1,224 | 1,321 | | | | | | | EPS (Unit Curr.) | 22.9 | 22.8 | 23.3 | | EPS (Adj) (Unit Curr.) | 22.9 | 22.8 | 23.3 | | Calculated EPS (Unit Curr.) | 22.8 | 22.8 | 23.2 | | Calculated EPS (Adj) (Unit Curr.) | 22.8 | 22.8 | 23.2 | | Calculated EPS (Ann.) (Unit Curr.) | 45.7 | 45.7 | 46.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.7 | 45.7 | 46.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 294 | 294 | 285 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 419,389,447 | 424,581,510 | 400,989,341 | | Non-Promoter Holding (%) | 68.30 | 69.16 | 69.13 | | | | | | | PBIDTM(%) | 14.50 | 15.62 | 18.12 | | PBDTM(%) | 14.48 | 15.76 | 18.42 | | PATM(%) | 9.60 | 10.51 | 12.66 |
|