| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 230 | 292 | 304 | | Other Income | 3 | 4 | 4 | | Total Income | 233 | 296 | 309 | | Total Expenditure | 221 | 265 | 268 | | PBIDT | 12 | 32 | 42 | | Interest | 1 | 1 | 1 | | PBDT | 12 | 30 | 41 | | Depreciation | 3 | 3 | 3 | | Tax | 0 | 7 | 9 | | Deferred Tax | 1 | 1 | 0 | | Reported Profit After Tax | 7 | 20 | 28 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 7 | 20 | 28 | | | | | | | EPS (Unit Curr.) | 0.4 | 1.2 | 1.7 | | EPS (Adj) (Unit Curr.) | 0.4 | 1.2 | 1.7 | | Calculated EPS (Unit Curr.) | 0.4 | 1.2 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 1.2 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 2.3 | 3.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 2.3 | 3.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 86 | 86 | 86 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 94,918,126 | 94,918,126 | 94,918,126 | | Non-Promoter Holding (%) | 55.19 | 55.19 | 55.19 | | | | | | | PBIDTM(%) | 5.35 | 10.83 | 13.70 | | PBDTM(%) | 5.01 | 10.36 | 13.32 | | PATM(%) | 3.18 | 6.87 | 9.33 |
|