| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 27,079 | 21,035 | 21,101 | | Other Income | 588 | 225 | 471 | | Total Income | 25,092 | 19,308 | 19,930 | | Total Expenditure | 21,613 | 17,745 | 18,197 | | PBIDT | 3,478 | 1,564 | 1,733 | | Interest | 119 | 71 | 38 | | PBDT | 3,360 | 1,492 | 1,695 | | Depreciation | 1,174 | 687 | 630 | | Tax | 445 | 154 | 220 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,741 | 651 | 845 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,741 | 651 | 845 | | | | | | | EPS (Unit Curr.) | 57.6 | 22.5 | 29.3 | | EPS (Adj) (Unit Curr.) | 57.6 | 22.5 | 29.3 | | Calculated EPS (Unit Curr.) | 57.6 | 22.5 | 29.3 | | Calculated EPS (Adj) (Unit Curr.) | 57.6 | 22.5 | 29.3 | | Calculated EPS (Ann.) (Unit Curr.) | 115.3 | 45.1 | 58.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 115.3 | 45.1 | 58.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 151 | 144 | 144 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 132,291,620 | 132,291,620 | 132,291,620 | | Non-Promoter Holding (%) | 43.79 | 45.79 | 45.79 | | | | | | | PBIDTM(%) | 14.49 | 8.41 | 9.12 | | PBDTM(%) | 13.99 | 8.02 | 8.91 | | PATM(%) | 7.25 | 3.50 | 4.45 |
|