| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 29 | 29 | 28 | | Other Income | -1 | 0 | -3 | | Total Income | 28 | 29 | 26 | | Total Expenditure | 25 | 28 | 23 | | PBIDT | 3 | 1 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.3 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.3 | 0.5 | | Calculated EPS (Unit Curr.) | 0.4 | 0.3 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.3 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 0.7 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 0.7 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 25 | 25 | 24 | | Reserve & Surplus | 0.0 | 119.4 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,762,914 | 8,762,914 | 8,698,615 | | Non-Promoter Holding (%) | 35.15 | 35.15 | 34.98 | | | | | | | PBIDTM(%) | 8.70 | 5.02 | 8.61 | | PBDTM(%) | 7.98 | 4.95 | 8.54 | | PATM(%) | 3.25 | 2.89 | 4.07 |
|