| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 143 | 163 | 174 | | Other Income | 2 | 2 | 2 | | Total Income | 145 | 166 | 176 | | Total Expenditure | 147 | 167 | 165 | | PBIDT | -1 | -1 | 11 | | Interest | 10 | 10 | 9 | | PBDT | -11 | -11 | 1 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | -4 | -4 | -1 | | Reported Profit After Tax | -9 | -9 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -9 | -9 | -1 | | | | | | | EPS (Unit Curr.) | -6.8 | 0.0 | -0.4 | | EPS (Adj) (Unit Curr.) | -6.8 | 0.0 | -0.4 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,743,423 | 4,743,423 | 4,743,423 | | Non-Promoter Holding (%) | 38.00 | 38.00 | 38.00 | | | | | | | PBIDTM(%) | -0.99 | -0.69 | 6.05 | | PBDTM(%) | -7.68 | -6.92 | 0.84 | | PATM(%) | -6.33 | -5.68 | -0.30 |
|