| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 33 | 34 | 23 | | Other Income | 0 | 0 | 0 | | Total Income | 33 | 34 | 23 | | Total Expenditure | 32 | 34 | 22 | | PBIDT | 1 | 1 | 1 | | Interest | 1 | 0 | 0 | | PBDT | 0 | 0 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.0 | 0.9 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.0 | 0.9 | | Calculated EPS (Unit Curr.) | 0.4 | 0.0 | 1.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.0 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 0.0 | 1.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 0.0 | 1.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,095,775 | 2,095,775 | 2,095,775 | | Non-Promoter Holding (%) | 57.26 | 57.26 | 57.26 | | | | | | | PBIDTM(%) | 2.63 | 1.53 | 3.77 | | PBDTM(%) | 1.03 | 0.21 | 2.39 | | PATM(%) | 0.36 | -0.59 | 1.39 |
|