| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 199 | 194 | 168 | | Other Income | 0 | 0 | 0 | | Total Income | 204 | 207 | 174 | | Total Expenditure | 225 | 215 | 197 | | PBIDT | -21 | -8 | -23 | | Interest | 12 | 22 | 13 | | PBDT | -33 | -31 | -36 | | Depreciation | 5 | 5 | 5 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -38 | -36 | -41 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -38 | -36 | -41 | | | | | | | EPS (Unit Curr.) | -3.2 | 0.0 | -3.4 | | EPS (Adj) (Unit Curr.) | -3.2 | 0.0 | -3.4 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 119 | 119 | 119 | | Reserve & Surplus | 0.1 | 0.0 | 0.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 41,922,338 | 41,873,738 | 41,922,338 | | Non-Promoter Holding (%) | 35.22 | 35.22 | 35.22 | | | | | | | PBIDTM(%) | -10.66 | -4.36 | -13.42 | | PBDTM(%) | -16.55 | -15.81 | -21.32 | | PATM(%) | -19.15 | -18.56 | -24.33 |
|