| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 5,450 | 5,416 | 5,845 | | Other Income | 1,135 | 1,074 | 942 | | Total Income | 6,588 | 6,491 | 6,787 | | Total Expenditure | 1,215 | 1,232 | 1,155 | | PBIDT | 5,372 | 5,259 | 5,633 | | Interest | 0 | 1 | 0 | | PBDT | 5,372 | 5,257 | 5,633 | | Depreciation | 66 | 66 | 64 | | Tax | 1,722 | 1,693 | 1,804 | | Deferred Tax | 0 | -3 | 0 | | Reported Profit After Tax | 3,585 | 3,501 | 3,764 | | Extra-ordinary Items | 0 | -51 | 0 | | Adjusted Profit After Extra-ordinary item | 3,585 | 3,552 | 3,764 | | | | | | | EPS (Unit Curr.) | 9.0 | 8.8 | 9.5 | | EPS (Adj) (Unit Curr.) | 9.0 | 8.8 | 9.5 | | Calculated EPS (Unit Curr.) | 9.0 | 8.8 | 9.5 | | Calculated EPS (Adj) (Unit Curr.) | 9.0 | 8.8 | 9.5 | | Calculated EPS (Ann.) (Unit Curr.) | 18.1 | 17.7 | 19.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.1 | 17.7 | 19.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 200.0 | 0.0 | 100.0 | | Equity | 396 | 396 | 396 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 396,297,820 | 396,297,820 | 396,297,820 | | Non-Promoter Holding (%) | 10.00 | 10.00 | 10.00 | | | | | | | PBIDTM(%) | 98.58 | 97.10 | 96.37 | | PBDTM(%) | 98.58 | 97.07 | 96.37 | | PATM(%) | 65.78 | 64.65 | 64.40 |
|