| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 31,596 | 29,549 | 28,940 | | Other Income | 1,448 | 1,331 | 1,358 | | Total Income | 33,277 | 31,555 | 30,356 | | Total Expenditure | 24,559 | 23,444 | 21,712 | | PBIDT | 8,719 | 8,111 | 8,644 | | Interest | 1,006 | 706 | 680 | | PBDT | 7,713 | 7,405 | 7,964 | | Depreciation | 1,492 | 1,299 | 1,297 | | Tax | 1,261 | 1,807 | 1,489 | | Deferred Tax | 235 | -201 | 25 | | Reported Profit After Tax | 4,724 | 4,500 | 5,153 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4,724 | 4,500 | 5,153 | | | | | | | EPS (Unit Curr.) | 5.7 | 5.5 | 6.3 | | EPS (Adj) (Unit Curr.) | 5.7 | 5.5 | 6.3 | | Calculated EPS (Unit Curr.) | 5.7 | 5.5 | 6.2 | | Calculated EPS (Adj) (Unit Curr.) | 5.7 | 5.5 | 6.2 | | Calculated EPS (Ann.) (Unit Curr.) | 11.5 | 10.9 | 12.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.5 | 10.9 | 12.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8,245 | 8,245 | 8,245 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,278,103,220 | 1,278,103,220 | 1,278,103,220 | | Non-Promoter Holding (%) | 15.50 | 15.50 | 15.50 | | | | | | | PBIDTM(%) | 27.59 | 27.45 | 29.87 | | PBDTM(%) | 24.41 | 25.06 | 27.52 | | PATM(%) | 14.95 | 15.23 | 17.81 |
|