| Particulars | Mar-98 (Rs.Cr) | Sep-97 (Rs.Cr) | Mar-97 (Rs.Cr) |
| Gross Sales | 0 | 24 | 21 |
| Other Income | -4 | 6 | 1 |
| Total Income | 146 | 29 | 22 |
| Total Expenditure | 128 | 22 | 19 |
| PBIDT | 18 | 7 | 2 |
| Interest | 5 | 2 | 2 |
| PBDT | 12 | 5 | 1 |
| Depreciation | 5 | 1 | 1 |
| Tax | 2 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 6 | 4 | -1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 6 | 4 | -1 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 3.5 | 9.4 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 7.0 | 18.8 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 17 | 4 | 4 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 11.75 | 29.90 | 11.32 |
| PBDTM(%) | 8.27 | 22.89 | 2.38 |
| PATM(%) | 4.00 | 16.86 | -4.33 |