| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,960 | 3,540 | 3,022 | | Other Income | 284 | 259 | 178 | | Total Income | 3,519 | 3,635 | 3,448 | | Total Expenditure | 2,794 | 2,694 | 2,419 | | PBIDT | 724 | 941 | 1,029 | | Interest | 1 | 0 | 0 | | PBDT | 723 | 941 | 1,029 | | Depreciation | 247 | 220 | 235 | | Tax | 45 | 148 | 205 | | Deferred Tax | 98 | 57 | 28 | | Reported Profit After Tax | 333 | 516 | 561 | | Extra-ordinary Items | -22 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 355 | 516 | 561 | | | | | | | EPS (Unit Curr.) | 1.3 | 2.0 | 2.2 | | EPS (Adj) (Unit Curr.) | 1.3 | 2.0 | 2.2 | | Calculated EPS (Unit Curr.) | 1.3 | 2.0 | 2.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.3 | 2.0 | 2.2 | | Calculated EPS (Ann.) (Unit Curr.) | 2.6 | 4.0 | 4.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.6 | 4.0 | 4.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,289 | 1,289 | 1,289 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 331,239,972 | 331,239,972 | 331,239,972 | | Non-Promoter Holding (%) | 12.85 | 12.85 | 12.85 | | | | | | | PBIDTM(%) | 22.75 | 28.37 | 32.03 | | PBDTM(%) | 22.72 | 28.37 | 32.03 | | PATM(%) | 10.47 | 15.56 | 17.47 |
|