| Particulars | Dec-11
(Rs.Cr) | Jun-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 3,918 | 3,573 | 3,308 | | Other Income | 16 | 11 | 15 | | Total Income | 3,948 | 3,594 | 3,332 | | Total Expenditure | 3,139 | 2,856 | 2,673 | | PBIDT | 809 | 738 | 659 | | Interest | 4 | 1 | 0 | | PBDT | 804 | 737 | 658 | | Depreciation | 84 | 69 | 66 | | Tax | 218 | 198 | 170 | | Deferred Tax | 10 | 0 | 0 | | Reported Profit After Tax | 492 | 470 | 422 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 492 | 470 | 422 | | | | | | | EPS (Unit Curr.) | 51.0 | 48.7 | 43.8 | | EPS (Adj) (Unit Curr.) | 51.0 | 48.7 | 43.8 | | Calculated EPS (Unit Curr.) | 51.0 | 48.7 | 43.8 | | Calculated EPS (Adj) (Unit Curr.) | 51.0 | 48.7 | 43.8 | | Calculated EPS (Ann.) (Unit Curr.) | 102.1 | 97.4 | 87.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 102.1 | 97.4 | 87.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 90.0 | 0.0 | | Equity | 96 | 96 | 96 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 35,900,637 | 35,900,637 | 35,900,637 | | Non-Promoter Holding (%) | 37.24 | 37.24 | 37.24 | | | | | | | PBIDTM(%) | 20.64 | 20.65 | 19.91 | | PBDTM(%) | 20.52 | 20.63 | 19.90 | | PATM(%) | 12.56 | 13.14 | 12.76 |
|