| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,681 | 2,556 | 2,311 | | Other Income | 262 | 493 | 334 | | Total Income | 2,944 | 3,049 | 2,645 | | Total Expenditure | 1,773 | 1,629 | 1,500 | | PBIDT | 1,171 | 1,419 | 1,144 | | Interest | 103 | 71 | 79 | | PBDT | 1,068 | 1,349 | 1,066 | | Depreciation | 224 | 245 | 186 | | Tax | 221 | 314 | 259 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 623 | 790 | 621 | | Extra-ordinary Items | -49 | 43 | 25 | | Adjusted Profit After Extra-ordinary item | 672 | 747 | 597 | | | | | | | EPS (Unit Curr.) | 3.7 | 4.7 | 3.7 | | EPS (Adj) (Unit Curr.) | 3.7 | 4.7 | 3.7 | | Calculated EPS (Unit Curr.) | 3.7 | 4.7 | 3.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.7 | 4.7 | 3.7 | | Calculated EPS (Ann.) (Unit Curr.) | 7.4 | 9.4 | 7.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.4 | 9.4 | 7.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,678 | 1,678 | 1,678 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 108,069,700 | 108,069,700 | 108,069,700 | | Non-Promoter Holding (%) | 6.44 | 6.44 | 6.44 | | | | | | | PBIDTM(%) | 43.68 | 55.52 | 49.52 | | PBDTM(%) | 39.85 | 52.76 | 46.11 | | PATM(%) | 23.25 | 30.91 | 26.88 |
|