| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 2,315 | 1,740 | 2,209 | | Other Income | 407 | 691 | 279 | | Total Income | 2,722 | 2,432 | 2,488 | | Total Expenditure | 1,584 | 1,287 | 1,376 | | PBIDT | 1,138 | 1,145 | 1,112 | | Interest | 72 | 106 | 53 | | PBDT | 1,066 | 1,038 | 1,059 | | Depreciation | 186 | 214 | 199 | | Tax | 259 | 133 | 244 | | Deferred Tax | 0 | 9 | 0 | | Reported Profit After Tax | 621 | 683 | 616 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 621 | 683 | 616 | | | | | | | EPS (Unit Curr.) | 3.7 | 4.1 | 3.7 | | EPS (Adj) (Unit Curr.) | 3.7 | 4.1 | 3.7 | | Calculated EPS (Unit Curr.) | 3.7 | 4.1 | 3.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.7 | 4.1 | 3.7 | | Calculated EPS (Ann.) (Unit Curr.) | 7.4 | 8.1 | 7.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.4 | 8.1 | 7.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,678 | 1,678 | 1,678 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 108,069,700 | 108,069,700 | 108,069,700 | | Non-Promoter Holding (%) | 6.44 | 6.44 | 6.44 | | | | | | | PBIDTM(%) | 49.16 | 65.76 | 50.35 | | PBDTM(%) | 46.03 | 59.66 | 47.96 | | PATM(%) | 26.83 | 39.22 | 27.88 |
|