| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 14 | 11 | 15 | | Other Income | 1 | 0 | 0 | | Total Income | 18 | 13 | 18 | | Total Expenditure | 14 | 11 | 14 | | PBIDT | 4 | 1 | 4 | | Interest | 0 | 0 | 0 | | PBDT | 4 | 1 | 4 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 0 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 0 | 2 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.1 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.1 | 0.5 | | Calculated EPS (Unit Curr.) | 0.4 | 0.1 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.1 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 0.1 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 0.1 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 17,439,230 | 17,456,120 | 17,492,060 | | Non-Promoter Holding (%) | 37.26 | 37.30 | 37.38 | | | | | | | PBIDTM(%) | 28.99 | 12.52 | 28.16 | | PBDTM(%) | 27.48 | 10.38 | 26.73 | | PATM(%) | 14.46 | 2.24 | 15.11 |
|