| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 429 | 457 | 410 | | Other Income | 42 | 41 | 47 | | Total Income | 488 | 498 | 472 | | Total Expenditure | 415 | 399 | 367 | | PBIDT | 74 | 100 | 106 | | Interest | 0 | 0 | 0 | | PBDT | 74 | 100 | 105 | | Depreciation | 2 | 2 | 2 | | Tax | 18 | 32 | 34 | | Deferred Tax | 0 | 0 | -2 | | Reported Profit After Tax | 53 | 66 | 71 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 53 | 66 | 71 | | | | | | | EPS (Unit Curr.) | 16.7 | 20.8 | 22.3 | | EPS (Adj) (Unit Curr.) | 16.7 | 20.8 | 22.3 | | Calculated EPS (Unit Curr.) | 16.7 | 20.8 | 22.3 | | Calculated EPS (Adj) (Unit Curr.) | 16.7 | 20.8 | 22.3 | | Calculated EPS (Ann.) (Unit Curr.) | 33.4 | 41.5 | 44.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.4 | 41.5 | 44.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 7,535,995 | 7,535,995 | 7,535,995 | | Non-Promoter Holding (%) | 23.58 | 23.58 | 23.58 | | | | | | | PBIDTM(%) | 17.15 | 21.80 | 25.72 | | PBDTM(%) | 17.13 | 21.77 | 25.65 | | PATM(%) | 12.45 | 14.51 | 17.36 |
|