| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 20 | 21 | 24 | | Other Income | 0 | 0 | 0 | | Total Income | 20 | 21 | 24 | | Total Expenditure | 18 | 18 | 21 | | PBIDT | 2 | 3 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 2 | 3 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 0.7 | 2.1 | 3.9 | | EPS (Adj) (Unit Curr.) | 0.7 | 2.1 | 3.9 | | Calculated EPS (Unit Curr.) | 0.6 | 2.1 | 4.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 2.1 | 4.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 4.2 | 7.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 4.2 | 7.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 4.6 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,685,700 | 2,685,500 | 2,688,500 | | Non-Promoter Holding (%) | 51.70 | 51.69 | 56.66 | | | | | | | PBIDTM(%) | 11.34 | 14.75 | 14.14 | | PBDTM(%) | 6.30 | 11.20 | 10.75 | | PATM(%) | 1.60 | 5.24 | 7.87 |
|